Parent company’s balance sheet
| Amounts in SEK ,000 | |||
|---|---|---|---|
| 8/31/18 | 8/31/17 | ||
| ASSETS | |||
| Non-current assets | |||
| Intangible non-current assets | |||
| Intellectual property rights | 11 | 0 | 4,497 |
| Total intangible assets | 0 | 4,497 | |
| Tangible assets | |||
| Equipment, tools, fixtures and fittings | 10 | 2,358 | 2,551 |
| Total tangible assets | 2,358 | 2,551 | |
| Financial non-current assets | |||
| Participations in Group companies | 12 | 181,933 | 15,797 |
| Other long-term receivables | 15 | 3,482 | 1,782 |
| Total financial non-current assets | 185,415 | 17,579 | |
| Total non-current assets | 187,773 | 24,627 | |
| Current assets | |||
| Current receivables | |||
| Trade and other receivables | 11,995 | 13,488 | |
| Receivables from Group companies | 13 | 6,337 | 116 |
| Other receivables | 17 | 1,224 | 1,847 |
| Other short-term securities | 14 | 0 | 19,004 |
| Prepaid expenses and accrued income | 18 | 15,343 | 19,701 |
| Total current receivables | 34,899 | 54,156 | |
| Cash and bank balances | 19 | 181,305 | 37,523 |
| Total assets | 403,977 | 116,306 |
| Amounts in SEK ,000 | |||
|---|---|---|---|
| 8/31/18 | 8/31/17 | ||
| EQUITY AND LIABILITIES | |||
| Restricted equity | |||
| Share capital 26,321,393 shares 8/31/2018) (19,250,000 shares 8/31/2017) | 684 | 50 | |
| Non-restricted equity | |||
| Other external capital | 312,430 | 0 | |
| Retained earnings | 39,898 | 53,619 | |
| Profit/loss for the year | -3,186 | -3,770 | |
| Total equity | 20 | 349,826 | 49,899 |
| LIABILITIES | |||
| Untaxed reserves | |||
| Tax allocation reserve | 0 | 40,120 | |
| Total untaxed reserves | 0 | 40,120 | |
| Long-term liabilities | |||
| Other long-term liabilities | 15,556 | 0 | |
| Total long-term liabilities | 15,556 | 0 | |
| Current liabilities | |||
| Trade and other payables | 8,309 | 12,992 | |
| Liabilities to Group companies | 13 | 2,589 | 1,211 |
| Other liabilities | 16 | 17,866 | 2,073 |
| Accrued expenses and prepaid income | 23 | 9,831 | 10,011 |
| Total current liabilities | 38,595 | 26,287 | |
| TOTAL EQUITY AND LIABILITIES | 403,977 | 116,306 |